Friday, November 26, 2010

Continue...Bank Housing Loan Rate

HOUSING LOAN ANALYSIS


Loan Amount
:
$300,000.00
Loan Period (Yrs)
:
20





Bank
:
HSBC
Package
:
3MSIBOR_No Penalty_300K Comp Oct10


Interest Expenses
Fst Yr
$4,706.17
Fst 3 Yrs
$15,810.97
Fst 5 Yrs
$27,028.38
Fst 10 Yrs
$49,706.98

Total
$68,898.97


Interest Rate
Monthly Installment
Year 1

1.60%
$1,461.47
Year 2

1.80%
$1,489.40
Year 3

2.25%
$1,553.42
Year 4

2.25%
$1,553.42
Year 5

2.25%
$1,553.42
Year 6

2.25%
$1,553.42



Legal Subsidy :
$1,500.00
Free Fire Insurance (Yrs) :
1
Full Redemption Penalty :
Refund of legal subsidy within 3 years.
Partial Repayment Penalty :
Partial repayment allowed provided o/s loan does not fall below $100K in Year 1.
Legal Subsidy (%) :
0.5
Min Loan Max Subsidy :
Min loan $300K and up to $2.5K subsidy.
Others:-
(1) cancellation fee at 1.5% on amt cancelled/undisbursed.
(2) Interest rate is:-
Year 1 at 3mth SIBOR + 0.90%
Year 2 at 3mth SIBOR + 0.80%
Thereafter at 3mth SIBOR + 0.75%
Above interest rate is assuming 3mth SIBOR at 0.7% in Year 1;
3mth SIBOR at 1% in Year 2 and thereafter at 3mth SIBOR at 1.5%
The 3mth SIBOR rate is published in Business Times.
(3) Interest rate is determined on first business day of the month.

Bank
:
HSBC
Package
:
1MSIBOR_NoPenalty_300K comp Oct10


Interest Expenses
Fst Yr
$4,411.14
Fst 3 Yrs
$16,063.67
Fst 5 Yrs
$27,785.60
Fst 10 Yrs
$51,509.79

Total
$71,582.60


Interest Rate
Monthly Installment
Year 1
  
1.50%
$1,447.64
Year 2
  
1.90%
$1,503.48
Year 3
  
2.35%
$1,567.88
Year 4
  
2.35%
$1,567.88
Year 5
  
2.35%
$1,567.88
Year 6
  
2.35%
$1,567.88

Legal Subsidy :
$1,500.00
Free Fire Insurance (Yrs) :
1
Full Redemption Penalty :
Refund of legal subsidy within 3 years.
Partial Repayment Penalty :
No Penalty. Partial repayment allowed in Year 1 provided o/s loan after partial repayment is at least $100K.
Legal Subsidy (%) :
0.5
Min Loan Max Subsidy :
Min loan $300K and up to $2.5K subsidy.
Others:-
(1) cancellation fee at 1.5% on amt cancelled/undisbursed.
(2) Interest rate is:
Year 1 at 1mth SIBOR + 1.0%
Year 2 at 1mth SIBOR + 0.9%
Year 3 at 1mth SIBOR + 0.85%
Thereafter at 1mth SIBOR + 0.85%
Above interest rate is assuming 1mth SIBOR at 0.5% in Year 1; 1% in Year 2 and thereafter at 1.5%
The SIBOR rate is pubished in Business Times.
(3) Interest rate is determined on first business day of the month.



Bank
:
STD Chartered
Package
:
3MSIBOR_NoPenalty_100K_Comp Oct10


Interest Expenses
Fst Yr
$4,263.66
Fst 3 Yrs
$16,443.70
Fst 5 Yrs
$29,426.15
Fst 10 Yrs
$55,769.22

Total
$78,031.04


Interest Rate
Monthly Installment
Year 1
  
1.45%
$1,440.75
Year 2
  
1.85%
$1,496.43
Year 3
  
2.60%
$1,604.36
Year 4
  
2.60%
$1,604.36
Year 5
  
2.60%
$1,604.36
Year 6
  
2.60%
$1,604.36

Legal Subsidy :
$1,500.00
Free Fire Insurance (Yrs) :
999
Full Redemption Penalty :
Refund of legal subsidy/valuation/fire ins within 3 years.
Partial Repayment Penalty :
Allowed
Legal Subsidy (%) :
0.5
Min Loan Max Subsidy :
Min loan $100K and up to $2K subsidy.
Others:-
(1) Interest rate is:
Year 1 at SIBOR + 0.75%.
Year 2 at SIBOR + 0.85%
Thereafter at SIBOR + 1.10%
Above interest rate is based on SIBOR at 0.7% in Yr 1; 1% in Yr 2 and thereafter at 1.5%.
(2) Interest rate is determined based on the 3mth SIBOR as at 1st business day on the month of disbursement.
(3) cancellation fee at 1.5%
(4) Free fire insurance for life of loan.
(5) come with one time free conversion
(6) come with 2/3 interest offset feature.



Bank
:
MAYBANK
Package
:
3MSIBOR_1YrPenalty_100K Aug10 Promo


Interest Expenses
Fst Yr
$3,542.27
Fst 3 Yrs
$16,613.59
Fst 5 Yrs
$30,443.24
Fst 10 Yrs
$58,612.42

Total
$82,786.86


Interest Rate
Monthly Installment
Year 1
  
1.20%
$1,406.62
Year 2
  
2.00%
$1,517.65
Year 3
  
2.75%
$1,626.50
Year 4
  
2.75%
$1,626.50
Year 5
  
2.75%
$1,626.50
Year 6
  
2.75%
$1,626.50

Penalty Period (Yrs) :
1
Legal Subsidy :
$1,200.00
Free Fire Insurance (Yrs) :
1
Full Redemption Penalty :
1.5% of loan outstanding within penalty period + refund of legal subsidy/fire insurance/valuation subsidy ($500) within 3 years.
After penalty expiry, any repayment must fall on Rate Review Date, otherwise 1.5% fee on amount repaid is payable.
Partial Repayment Penalty :
1.5% of aggregated amt prepaid if aggregated prepayment within penalty period > 20% of original loan amt. No penalty if prepay up to 20% of loan within penalty period.
After penalty expiry, any prepayment must fall on Rate Review Date, otherwise 1.5% fee on amount prepaid is payable.
Legal Subsidy (%) :
0.4
Min Loan Max Subsidy :
Min loan $100K and up to $2.5K subsidy.
Others:-
(1) cancellation fee 1.5%
(2) Interest rate :-
Year 1 at 3mth SIBOR + 0.5%
Year 2 at 3mth SIBOR + 1%
Thereafter at 3mth SIBOR + 1.25%
Above is based on 3mth SIBOR at 0.7% in Yr 1, 1% in Yr 2 and thereafter at 1.5%.


HOUSING LOAN ANALYSIS


Loan Amount
:
$300,000.00
Loan Period (Yrs)
:
20


Bank
:
HSBC
Package
:
1MSIBOR_2YrPenalty_300K Comp Oct10


Interest Expenses
Fst Yr
$3,526.72
Fst 3 Yrs
$14,465.75
Fst 5 Yrs
$26,903.67
Fst 10 Yrs
$52,087.96

Total
$73,214.56


Interest Rate
Monthly Installment
Year 1

1.20%
$1,406.62
Year 2

1.75%
$1,482.39
Year 3

2.25%
$1,553.42
Year 4

2.50%
$1,589.71
Year 5

2.50%
$1,589.71
Year 6

2.50%
$1,589.71


Penalty Period (Yrs) :
2
Legal Subsidy :
$1,500.00
Free Fire Insurance (Yrs) :
1
Full Redemption Penalty :
1.5% of outstanding loan within 2 years + Refund of legal subsidy within 3 years.
Partial Repayment Penalty :
1.5% on prepaid amount within penalty.
Legal Subsidy (%) :
0.5
Min Loan Max Subsidy :
Min loan $300K and up to $2.5K subsidy.
Others:-
(1) cancellation fee at 1.5% on amt cancelled/undisbursed.
(2) Interest rate is:
Year 1 at 1mth SIBOR + 0.70%
Year 2 at 1mth SIBOR + 0.75%
Year 3 at 1mth SIBOR + 0.75%
Thereafter at 1mth SIBOR + 1%
Above interest rate is assuming 1mth SIBOR at 0.5% in Year 1; 
1% in Year 2 and thereafter at 1.5%
The SIBOR rate is pubished in Business Times.
(3) Interest rate is determined on first business day of the month.



Bank
:
CITIBANK
Package
:
SIBOR_Penalty2Yr_250K Comp (no offset) Oct10


Interest Expenses
Fst Yr
$3,968.80
Fst 3 Yrs
$15,185.49
Fst 5 Yrs
$27,639.90
Fst 10 Yrs
$52,869.16

Total
$74,102.42


Interest Rate
Monthly Installment
Year 1
  
1.35%
$1,427.03
Year 2
  
1.75%
$1,482.39
Year 3
  
2.35%
$1,567.88
Year 4
  
2.50%
$1,589.71
Year 5
  
2.50%
$1,589.71
Year 6
  
2.50%
$1,589.71

Penalty Period (Yrs) :
2
Cash Rebate :
$0.00
Legal Subsidy :
$1,200.00
Full Redemption Penalty :
1.5% of amt prepaid within 2 years + refund of legal subsidy/valuation subsidy within 3 years. After penalty period, if full repayment does not fall on rollover dates, breakage fee 0.5% of amount prepaid payable.
Partial Repayment Penalty :
1.5% of amt prepaid within 2 years + proportionate refund of legal subsidy if partial repayment made within 3 years. After penalty period, if partial prepayment does not fall on rollover dates, breakage fee 0.5% of amount prepaid payable.
Legal Subsidy (%) :
0.4
Min Loan Max Subsidy :
Min loan $250K and up to $2500.
Others:-
(1) Interest rate is:-
Year 1 at SIBOR + 0.65%;
Year 2 at SIBOR + 0.75%
Year 3 at SIBOR + 0.85%
Thereafter at SIBOR + 1.00%.
Option to choose 3mth / 6mth / 12mth SIBOR.
Above interest rate is assuming 3mth SIBOR at 0.7% in Year 1; 1% in Year 2 and thereafter at 1.5%
(2) Cancellation fee 1%.
(3) 1mth SIBOR is not offered to HDB.